Darsh Khusial

Stacked Expense Bar Chart Total revenue of US$43.5 billion under different expense scenarios

Crude Oil Extraction Value by Year Crude Oil Extraction Value (2020-2024) $43.5B Total Value 1,590% Growth (2020-2024) $18.0B Peak Year (2024)

ExxonMobil Guyana – Income Tax Expense Report 2020-2024 USD$ ExxonMobil Guyana Limited Income Tax Expense Analysis • 2020-2024 Income Tax Expense Summary USD$ Year Income Tax Expense (USD) 2020 $0 (no tax expense) 2021 $0 (no tax expense) 2022 $284,813,567 2023 $662,906,474 2024 $1,248,000,000 Total (2020-2024) $2,195,720,041 Visual Analysis Income Tax Expense Progression Key Insights…

Guyana’s Oil Extracted (2020-2024) Crude Oil Extracted (2020-2024) Year Volume (‘000 barrels) Value (US$ Million) 2020 26,605 1,064.1 2021 42,213 2,975.5 2022 101,051 9,853.8 2023 141,657 11,581.5 2024 224,708 17,993.2 Total 536,234 43,468.1 Crude Oil Trends (2020-2024) Crude Oil Export Trends (2020-2024)

Income Tax Expense Bar Chart Income Tax Expense Comparison (2020-2024) Note: Total Oil Companies Tax Expense was US$5,230,524,082.00 whereas Guyana’s total income was US$6,275,194,950.97

Guyana Oil Income vs Companies Profit Guyana Oil Income vs Oil Companies Profit (2020-2024) Total Guyana Income $6.28B 2020-2024 Total Companies Profit $29.00B 2020-2024 Profit to Revenue Ratio 4.6:1 Average 2020-2024 Key Insights: Both Guyana’s oil income and companies’ profit have grown significantly from 2020-2024 Oil companies’ profit consistently exceeds Guyana’s income by a factor…

Pie Chart 2024 Stabroek Block: Guyana’s missing US$4.2 billion profit share US$2.6b received US$4.2b missing Guyana Actual Take: US$2.6 billion (14.6%) Guyana’s Profit US$2.2b and Royalty US$0.4b Guyana’s Missing Profit: US$4.2 billion (23.6%) Remaining Revenues: 11.0 billion (61.8%) Total 2024 Revenues: US$17.8b & Pre-tax profit: US$12.9b

Pie Chart 2024 Stabroek Block: 50/50 Pre-tax Profit Share? US$2.2 billion (17.1%) US$10.7 billion (82.9%) Guyana: US$2.2 billion (17.1%) EMGL/HESS/CNOOC: US$10.7 billion (82.9%) Total Stabroek Block Pre-tax Profits: US$12.9 billion Pie Chart 2024 Stabroek Block: 50/50 After-tax Profit Share? US$2.2 billion (21.2%) US$8.2 billion (78.8%) Guyana: US$2.2 billion (21.2%) EMGL/HESS/CNOOC: US$8.2 billion (78.8%) Total Stabroek…

Hess Guyana – Statement of Changes in Equity Hess Guyana Exploration Limited — Guyana Branch Statement of Changes in Equity from 2018 to 2024 Stacked area chart showing Capital Contributions and Accumulated Profit/(Deficit) evolution (2018-2024) HESS Capital Accumulation 2018 to 2024 Accumulated Profit/(Deficit) Key Observations & Strategic Insights 2018-2020: Initial deficit period with accumulated losses…

Statement of Changes in Equity – Stacked Area Chart EMGL Statement of Changes in Equity from 2018 to 2024 Stacked area chart showing Capital Contribution and Accumulated Profits (2018-2024) EMGL Cumulative Capital Contribution: : 2018 to 2024 EMGL Accumulated Profits: 2018 to 2024 Key Observations: 2018-2020: Accumulated profits were negative (accumulated losses) 2021: Turning point…